Estimated Budget

Monthly Income..........................................................$2413

SSDI..............................$1137

Unemployment...........$780 (through June 9, 2011)

Child Support..............$496

Food Stamps...............$213

Less

1. Tithe.............$242

NET SPENDABLE INCOME.......................................$2384

Monthly Living Expenses

Housing.........................................$1616.31

Rent...........................$1200

Electricity/gas..........$75

Water.........................$50

Sewer/sanitation......$26

Cell phones................$194

Cable..........................$38.79

Internet.....................$32.52

Food...............................................$303

Groceries......................$213

Takeout........................$50

Lunch (Dom)...............$40

Transportation.................................$767.73

Payments..............$519.53

Gas.........................$80

Insurance..............$99

License/Taxes......$9

Maintenance.........$60

Insurance..........................................$105

Life.......................$105

Debts.................................................$75+

School loan...............$25

Drexel debt..............$25

Other debt...............$25

Entertainment/Recreation...............$35.75

Netflix................................$10.75

Pets....................................$20

Dues for Creative arts.....$5

School Activities...............$15

Clothing................................................$75

Savings.................................................$277.50

Medical Expenses...............................$20

Miscellaneous.......................................$180

Toiletries/cosmetics..............$60

Beauty....................................$80

Laundry.................................$20

Subscriptions.........................$20

Total Living Expenses.................................................................$3455.29

Income vs. Living Expenses

Net Spendable Income.................................................$2384

Less Total Living Expenses.........................................$3455.29

Deficit.............................................................................-$1071.29

Now I know!